2009 GENERAL REVENUE EXPENDITURES




NON TAX REVENUE: Cost in Cents
$




Sale of Services (3.7)
110,237
Other Revenue (2.7)
74,175
Surplus, 2nd. Prev. Year (0.6)
18,430




TOTAL RECEIPTS (7.1)
202,842




EXPENDITURES


Legislative 3.5
100,669
General Government 19.5
554,728
Policing 21.7
616,736
Fire 17.5
498,545
Other Protective Services 1.0
28,260
Transportation 38.5
1,094,236
Environmental Development 6.7
190,639
Environmental Health 0.0
210
Economic Development 5.0
142,355
Recreation 14.0
396,771
Fiscal 30.2
858,283



0



0
TOTAL EXPENDITURES 157.6
4,481,432




NET EXPENDITURES 150.5
4,278,589




UNCONDITIONAL GRANT (13.5)
384,878




WARRANT (137.0)
3,893,711




MUNICIPAL TAX BASE ('00)

2,842,087




TAX RATE

1.3700


Town of Grand Bay-Westfield

2009 Operating Budgets

HIGHLIGHTS

General Revenue Fund

  • The assessment base for the Municipality has increased from $254,544,128 to $284,208,775. The increase of $29,664,648 provided an additional $406,406 in revenue for the year 2009.

  • The Budget reflects maintaining the tax rate at $1.37.

  • Total expenditures have increased from $4,078,130 to $4,480,102, an increase of $401,972.

  • The Unconditional Grant provided to the Town by the Province has been remained the same for 2009 at $384,878.

  • The cost of Policing Services provided by the RCMP has increased from $586,034 to $607,200, an increase of $21,166.

  • The Town’s total long-term debt outstanding as at December 31, 2008 will be $542,000. Fiscal Services provide for a reduction in debt of $172,000. In addition, $150,000 has been allocated to the General Capital Reserve Fund for future capital purchases and construction projects.

  • The Fiscal allocation includes $500,000 for Capital Expenditures from Operating for Capital Work.

  • The Budget reflects the Municipality’s financial commitments as a member of the Greater Saint John Region totaling $98,012 as well as a commitment to the River Valley Community Center (Arena) for $186,441.

  • General Government Services reflect a Cost of Assessment fee of $56,842 paid to the Province of New Brunswick, an increase of $5,933.

SEWERAGE Revenue Fund

  • The annual user fee has been maintained for 2009 at $270 per unit. The previous rate of $245 per unit was held constant from incorporation on January 1, 1998 until 2006.

  • Total expenditures for the Budget are $468,423.




.Home
.Town Hall .Planning .Works .Fire .Events .Town Profile
.Disclaimer .Recreation .River Centre .Notices .Map .Links .Business List